FDIC-Insured - Backed by the full faith and credit of the U.S. Government

Press Release Details

Renasant Corporation Announces 2015 Fourth Quarter and Year-end Results

January 19, 2016

TUPELO, Miss., Jan. 19, 2016 /PRNewswire/ -- Renasant Corporation (NASDAQ: RNST) (the "Company") today announced earnings results for the fourth quarter and year ended December 31, 2015. Net income for the fourth quarter of 2015 was approximately $21.2 million, up 35.67%, as compared to $15.6 million for the fourth quarter of 2014. Basic and diluted earnings per share ("EPS") were $0.53 and $0.52, respectively, for the fourth quarter of 2015, as compared to basic and diluted EPS of $0.49 for the fourth quarter of 2014. Excluding the impact of after-tax merger expenses incurred during each quarter, basic and diluted EPS were $0.55 for the fourth quarter of 2015, as compared to basic and diluted EPS of $0.50 for the fourth quarter of 2014.

Net income for 2015 was $­­­­68.0 million, as compared to $59.6 million for 2014. Basic and diluted EPS were$1.89 and $1.88, respectively, for both 2015 and 2014. Excluding the impact of after-tax merger expenses incurred during each year, basic and diluted EPS were $2.10 and $2.08, respectively, for 2015, as compared to basic and diluted EPS of $1.90 and $1.89, respectively, for 2014.

On July 1, 2015, the Company completed the acquisition of Heritage Financial Group, Inc. ("Heritage"), a bank holding company headquartered in Albany, Georgia, and the parent of HeritageBank of the South, a Georgia savings bank. The Company's balance sheet and results of operations as of and for the year ended December 31, 2015, include the impact of Heritage's operations since the acquisition date. At the acquisition date, Heritage had $2.02 billion in total assets, $1.11 billion in loans, and $1.37 billion in deposits. The assets acquired and liabilities assumed are recorded at estimated fair value and are subject to change pending finalization of all valuations.

"Our financial results for the fourth quarter of 2015 represent a strong finish to a great year. The results include our successful completion of the Heritage acquisition and 24.58% annualized linked quarter legacy loan growth," commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw. "Excluding merger expenses on an after-tax basis, our diluted EPS of $0.55 per share represents some of the highest reported quarterly earnings for the Company and was driven by the strong performance of our legacy company coupled with the successful conversion of Heritage's operations. Furthermore, the continued sustainability of this profitability is reflected in our return on average assets, excluding merger expenses on an after-tax basis, of 1.12% for the quarter, marking the seventh consecutive quarter we've achieved greater than 1.00% return on average assets. As we look to 2016, we believe we are well positioned to continue to improve on profitability and earnings growth, which in turn will generate shareholder value."

The following table presents the Company's profitability metrics for the fourth quarter of 2015 including and excluding the impact of after-tax merger expenses from the Heritage acquisition:

 

As

Reported

 

Excluding

Merger

Expenses

Return on average assets

1.06%

 

1.12%

Return on average tangible assets

1.19%

 

1.25%

Return on average equity

8.06%

 

8.48%

Return on average tangible equity

15.84%

 

16.61%

The following table presents the Company's profitability metrics for the year ending December 31, 2015, including and excluding the impact of after-tax merger expenses from the Heritage acquisition:

 

As

Reported

 

Excluding

Merger

Expenses

Return on average assets

0.99%

 

1.10%

Return on average tangible assets

1.11%

 

1.23%

Return on average equity

7.72%

 

8.57%

Return on average tangible equity

14.50%

 

16.00%

Total assets at December 31, 2015, were approximately $7.94 billion, as compared to $5.81 billion at December 31, 2014.

Total loans, including loans acquired in the Heritage and First M&F Corporation ("First M&F") acquisitions or in FDIC-assisted transactions (collectively referred to as "acquired loans"), increased 35.75% to approximately $5.41 billion at December 31, 2015, as compared to $3.99 billion at December 31, 2014. Excluding acquired loans, loans grew 17.23% to $3.83 billion at December 31, 2015, as compared to $3.27 billion at December 31, 2014.

Total deposits were $6.22 billion at December 31, 2015, as compared to $4.84 billion at December 31, 2014. The increase in deposits is primarily attributable to the acquisition of Heritage. The Company's noninterest-bearing deposits averaged approximately $1.32 billion, or 21.36% of average deposits, for the fourth quarter of 2015, as compared to $937 million, or 19.58% of average deposits, for the fourth quarter of 2014. The Company's cost of funds was 31 basis points for the fourth quarter of 2015, as compared to 45 basis points for the same quarter in 2014.

At December 31, 2015, the Company's Tier 1 leverage capital ratio was 9.18%, its Common Equity Tier 1 risk-based capital ratio was 9.98%, its Tier 1 risk-based capital ratio was 11.50%, and its total risk-based capital ratio was 12.30%. The Company's regulatory capital ratios continue to be in excess of the regulatory minimums required to be classified as "well-capitalized." At December 31, 2015, our tangible common equity ratio was 7.56%.

Net interest income was $72.4 million for the fourth quarter of 2015, as compared to $50.0 million for the fourth quarter of 2014. Net interest margin was 4.33% for the fourth quarter of 2015, as compared to 4.09% for the fourth quarter of 2014. Additional interest income recognized in connection with the acceleration of pay downs and payoffs from acquired loans increased net interest margin 21 basis points in the fourth quarter of 2015, as compared to 11 basis points in the same period in 2014.

Net interest income was $241.6 million for the year ended December 31, 2015, as compared to $202.6 million for the year ended December 31, 2014. Net interest margin was 4.17% for 2015, as compared to 4.12% for the prior year. Additional interest income recognized in connection with the acceleration of pay downs and payoffs from acquired loans increased net interest margin 14 basis points for all of 2015, as compared to 17 basis points for the prior year.

The Company's noninterest income is derived from diverse lines of business which primarily consist of mortgage, wealth management and insurance revenue sources along with income from deposit and loan products. For the fourth quarter of 2015, noninterest income increased to $31.5 million, as compared to $20.0 million for the fourth quarter of 2014. Noninterest income increased to $108.4 million during 2015, as compared to $80.6 million during 2014. The Company's growth in noninterest income for both the fourth quarter and full year of 2015, as compared to the comparable periods in the prior year, is primarily attributable to the Heritage acquisition and growth in our mortgage lending.

Noninterest expense was $70.9 million for the fourth quarter of 2015, and $245.5 for the year 2015, as compared to $46.0 million for the fourth quarter of 2014, and $191.2 million for the year 2014. The increase in noninterest expense, when compared to the comparable periods in 2014, was primarily due to the operating expenses of the acquired Heritage operations as well as merger expenses incurred in connection with the Heritage acquisition. The Company recorded merger expenses of approximately $1.92 million and $499 thousand during the fourth quarter of 2015 and 2014, respectively. The Company recorded merger expenses of approximately $11.6 million and $694 thousand during 2015 and 2014, respectively.

The Company recorded a provision for loan losses of $1.8 million for the fourth quarter of 2015, as compared to $1.1 million for the fourth quarter of 2014. For the fourth quarter of 2015, net charge-offs were $1.4 million, as compared to $3.3 million in net charge-offs for the same period in 2014. Annualized net charge-offs as a percentage of average loans were 0.10% for the fourth quarter of 2015, as compared to 0.33% for the same quarter in 2014.

The allowance for loan losses as a percentage of total loans was 0.78% at December 31, 2015, as compared to 1.06% at December 31, 2014. The allowance for loan losses as a percentage of non-acquired loans was 1.11% at December 31, 2015, as compared to 1.29% at December 31, 2014.

At December 31, 2015, total nonperforming loans (loans 90 days or more past due and nonaccrual loans) were $45.4 million, or 0.84% of total loans, and total other real estate owned ("OREO") was $35.4 million, as compared to total nonperforming loans of $55.1 million, or 1.38% of total loans, and total OREO of $34.5 million at December 31, 2014. The Company's nonperforming loans and OREO that were acquired through the Heritage and First M&F acquisitions or in connection with FDIC-assisted transactions (collectively referred to as "acquired nonperforming assets") were $30.0 million and $22.4 million, respectively, at December 31, 2015, as compared to $34.9 million and $17.4 million, respectively at December 31, 2014.

Since the acquired nonperforming assets were recorded at fair value at the time of acquisition or are subject to loss-share agreements with the FDIC, which significantly mitigates our actual loss, the remaining information in this release on nonperforming loans, OREO and the related asset quality ratios excludes these acquired nonperforming assets.

Nonperforming assets decreased 23.85% to $28.4 million at December 31, 2015, as compared to $37.3 million at December 31, 2014.

Nonperforming loans were $15.4 million, or 0.40% of total non-acquired loans, at December 31, 2015, as compared to $20.2 million, or 0.62% of total non-acquired loans, at December 31, 2014, representing a 23.73% decrease. Early stage delinquencies, or loans 30-to-89 days past due, as a percentage of total loans were 0.20% at December 31, 2015, as compared to 0.32% at December 31, 2014.

OREO was $13.0 million at December 31, 2015, as compared to $17.1 million at December 31, 2014, a 23.99% decrease. The Company continues to proactively market the properties held in OREO as it sold approximately $5.87 million of OREO during 2015, with $1.10 million in sales occurring during the fourth quarter of 2015.

CONFERENCE CALL INFORMATION:

A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time on Wednesday, January 20, 2016.

The webcast can be accessed through Renasant's investor relations website at www.renasant.com or http://services.choruscall.com/links/rnst160120. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation Fourth Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10079062 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until February 3, 2016.

ABOUT RENASANT CORPORATION:

Renasant Corporation is the parent of Renasant Bank, a 111-year-old financial services institution. Renasant has assets of approximately $7.9 billion and operates more than 170 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee, Alabama, Florida and Georgia.

NOTE TO INVESTORS:

This news release may contain, or incorporate by reference, statements which may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as "expects," "projects," "anticipates," "believes," "intends," "estimates," "strategy," "plan," "potential," "possible" and other similar expressions.

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

NON-GAAP FINANCIAL MEASURES:

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets, which the Company's management uses when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indications of its operating performance particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible can vary extensively from company to company and are excluded from the calculation of a financial institution's regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company's results to information provided in other regulatory reports and the results of other companies.

The specific non-GAAP financial measures used are return on average tangible shareholders' equity, return on average tangible assets and the ratio of tangible equity to tangible assets (commonly referred to as the "tangible capital ratio"). The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company's calculations may not be comparable to other similarly titled measures presented by other companies. Also there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption "Reconciliation of GAAP to Non-GAAP."

 

RENASANT CORPORATION

                                       

(Unaudited)

                                       

(Dollars in thousands, except per share data)

                               
                                 

Q4 2015 -

 

For the Year Ending

 

2015

 

2014

 

Q4 2014

 

December 31,

 

Fourth

 

Third

 

Second

 

First

 

Fourth

 

Third

 

Second

 

First

 

Percent

         

Percent

Statement of earnings

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Variance

 

2015

 

2014

 

Variance

                                               

Interest income - taxable equivalent basis

$ 79,679

 

$ 76,242

 

$ 58,516

 

$ 55,910

 

$ 57,335

 

$ 58,098

 

$ 60,002

 

$ 57,811

 

38.97

 

$ 270,347

 

$ 233,246

 

15.91

                                               

Interest income

$ 77,788

 

$ 74,300

 

$ 56,769

 

$ 54,166

 

$ 55,597

 

$ 56,358

 

$ 58,277

 

$ 56,177

 

39.91

 

$ 263,023

 

$ 226,409

 

16.17

Interest expense

5,364

 

5,620

 

5,099

 

5,324

 

5,580

 

5,886

 

6,108

 

6,206

 

(3.87)

 

21,407

 

23,780

 

(9.98)

 

Net interest income

72,424

 

68,680

 

51,670

 

48,842

 

50,017

 

50,472

 

52,169

 

49,971

 

44.80

 

241,616

 

202,629

 

19.24

                                               

Provision for loan losses

1,750

 

750

 

1,175

 

1,075

 

1,050

 

2,217

 

1,450

 

1,450

 

66.67

 

4,750

 

6,167

 

(22.98)

 

Net interest income after provision

70,674

 

67,930

 

50,495

 

47,767

 

48,967

 

48,255

 

50,719

 

48,521

 

44.33

 

236,866

 

196,462

 

20.57

                                               

Service charges on deposit accounts

8,261

 

8,151

 

6,522

 

6,335

 

6,905

 

7,107

 

6,533

 

6,211

 

19.64

 

29,269

 

26,756

 

9.39

Fees and commissions on loans and deposits

6,118

 

5,704

 

4,954

 

4,492

 

4,771

 

5,877

 

5,175

 

4,677

 

28.23

 

21,268

 

20,500

 

3.75

Insurance commissions and fees

1,956

 

2,381

 

2,119

 

1,967

 

1,973

 

2,270

 

2,088

 

1,863

 

(0.86)

 

8,423

 

8,194

 

2.79

Wealth management revenue

2,658

 

2,871

 

2,248

 

2,190

 

2,144

 

2,197

 

2,170

 

2,144

 

23.97

 

9,967

 

8,655

 

15.16

Securities gains (losses)

-

 

-

 

96

 

-

 

-

 

375

 

-

 

-

 

-

 

96

 

375

 

(74.40)

Gain on sale of mortgage loans

10,020

 

10,578

 

5,407

 

4,633

 

2,368

 

2,635

 

2,006

 

1,585

 

323.14

 

30,638

 

8,594

 

256.50

Gain on acquisition

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Other

2,478

 

2,432

 

1,571

 

2,287

 

1,809

 

2,102

 

1,499

 

2,136

 

36.98

 

8,768

 

7,546

 

16.19

 

Total noninterest income

31,491

 

32,117

 

22,917

 

21,904

 

19,970

 

22,563

 

19,471

 

18,616

 

57.69

 

108,429

 

80,620

 

34.49

                                               

Salaries and employee benefits

43,409

 

43,048

 

30,394

 

28,260

 

27,301

 

29,569

 

29,810

 

28,428

 

59.00

 

145,111

 

115,108

 

26.07

Data processing

3,940

 

3,773

 

3,152

 

3,181

 

2,949

 

2,906

 

2,850

 

2,695

 

33.60

 

14,046

 

11,400

 

23.21

Occupancy and equipment

8,171

 

7,733

 

5,524

 

5,559

 

5,146

 

5,353

 

4,906

 

4,847

 

58.78

 

26,987

 

20,252

 

33.26

Other real estate

698

 

861

 

954

 

532

 

723

 

1,101

 

1,068

 

1,701

 

(3.46)

 

3,045

 

4,593

 

(33.70)

Amortization of intangibles

1,751

 

1,803

 

1,239

 

1,275

 

1,327

 

1,381

 

1,427

 

1,471

 

31.95

 

6,068

 

5,606

 

8.24

Merger-related expenses

1,923

 

7,746

 

1,467

 

478

 

499

 

-

 

-

 

195

 

285.37

 

11,614

 

694

 

1,573.49

Debt extinguishment penalty

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Other

10,964

 

11,121

 

8,446

 

8,129

 

8,034

 

7,865

 

9,335

 

8,308

 

36.47

 

38,660

 

33,542

 

15.26

 

Total noninterest expense

70,856

 

76,085

 

51,176

 

47,414

 

45,979

 

48,175

 

49,396

 

47,645

 

54.11

 

245,531

 

191,195

 

28.42

                                               

Income before income taxes

31,309

 

23,962

 

22,236

 

22,257

 

22,958

 

22,643

 

20,794

 

19,492

 

36.38

 

99,764

 

85,887

 

16.16

Income taxes

10,149

 

7,742

 

6,842

 

7,017

 

7,361

 

7,108

 

5,941

 

5,895

 

37.88

 

31,750

 

26,305

 

20.70

 

Net income

$ 21,160

 

$ 16,220

 

$ 15,394

 

$ 15,240

 

$ 15,597

 

$ 15,535

 

$ 14,853

 

$ 13,597

 

35.67

 

$ 68,014

 

$ 59,582

 

14.15

                                               

Basic earnings per share

$ 0.53

 

$ 0.40

 

$ 0.49

 

$ 0.48

 

$ 0.49

 

$ 0.49

 

$ 0.47

 

$ 0.43

 

8.16

 

$ 1.89

 

$ 1.89

 

-

Diluted earnings per share

0.52

 

0.40

 

0.48

 

0.48

 

0.49

 

0.49

 

0.47

 

0.43

 

6.12

 

1.88

 

1.88

 

-

                                                 

Average basic shares outstanding

40,276,441

 

40,265,941

 

31,626,059

 

31,576,275

 

31,537,278

 

31,526,423

 

31,496,737

 

31,436,148

 

27.71

 

35,971,877

 

31,499,498

 

14.20

Average diluted shares outstanding

40,539,151

 

40,518,413

 

31,865,172

 

31,815,710

 

31,781,734

 

31,718,529

 

31,698,198

 

31,668,362

 

27.55

 

36,227,439

 

31,759,647

 

14.07

                                                 

Common shares outstanding

40,293,291

 

40,268,455

 

31,644,706

 

31,604,937

 

31,545,145

 

31,533,703

 

31,519,641

 

31,480,395

 

27.73

 

40,293,291

 

31,545,145

 

27.73

Cash dividend per common share

$ 0.17

 

$ 0.17

 

$ 0.17

 

$ 0.17

 

$ 0.17

 

$ 0.17

 

$ 0.17

 

$ 0.17

 

-

 

$ 0.68

 

$ 0.68

 

-

                                                 

Performance ratios

                                             

Return on average shareholders' equity

8.06%

 

6.28%

 

8.42%

 

8.59%

 

8.72%

 

8.84%

 

8.67%

 

8.19%

     

7.72%

 

8.61%

   

Return on average tangible shareholders' equity (1)

15.84%

 

12.20%

 

14.89%

 

15.45%

 

15.90%

 

16.50%

 

16.55%

 

16.05%

     

14.50%

 

16.25%

   

Return on average assets

1.06%

 

0.81%

 

1.06%

 

1.06%

 

1.08%

 

1.07%

 

1.02%

 

0.93%

     

0.99%

 

1.02%

   

Return on average tangible assets (2)

1.19%

 

0.93%

 

1.17%

 

1.18%

 

1.20%

 

1.20%

 

1.15%

 

1.05%

     

1.11%

 

1.15%

   
                                                 

Net interest margin (FTE)

4.33%

 

4.09%

 

4.17%

 

4.03%

 

4.09%

 

4.12%

 

4.24%

 

4.04%

     

4.17%

 

4.12%

   

Yield on earning assets (FTE)

4.65%

 

4.42%

 

4.57%

 

4.45%

 

4.53%

 

4.58%

 

4.72%

 

4.53%

     

4.52%

 

4.59%

   

Cost of funding

0.31%

 

0.33%

 

0.40%

 

0.43%

 

0.45%

 

0.47%

 

0.48%

 

0.48%

     

0.36%

 

0.47%

   

Average earning assets to average assets

86.02%

 

86.57%

 

87.79%

 

87.49%

 

87.41%

 

87.32%

 

87.39%

 

87.35%

     

86.88%

 

87.37%

   

Average loans to average deposits

86.22%

 

83.63%

 

81.93%

 

81.44%

 

82.67%

 

82.26%

 

79.11%

 

77.00%

     

83.51%

 

80.24%

   
                                                 

Noninterest income (less securities gains/

                                             
 

losses) to average assets

1.58%

 

1.61%

 

1.57%

 

1.53%

 

1.38%

 

1.53%

 

1.34%

 

1.27%

     

1.57%

 

1.38%

   

Noninterest expense (less debt prepayment penalties/

                                             
 

merger-related expenses) to average assets

3.46%

 

3.43%

 

3.41%

 

3.27%

 

3.14%

 

3.32%

 

3.39%

 

3.25%

     

3.40%

 

3.28%

   

Net overhead ratio

1.88%

 

1.82%

 

1.84%

 

1.74%

 

1.76%

 

1.79%

 

2.06%

 

1.97%

     

1.83%

 

1.90%

   

Efficiency ratio (FTE) (4)

63.50%

 

64.76%

 

63.58%

 

62.99%

 

61.56%

 

62.90%

 

65.38%

 

65.48%

     

63.77%

 

63.82%

   

 

 

 

RENASANT CORPORATION

                                   

(Unaudited)

                                 

(Dollars in thousands, except per share data)

                             
                                 

Q4 2015 -

 

For the Year Ending

 

2015

 

2014

 

Q4 2014

 

December 31,

 

Fourth

 

Third

 

Second

 

First

 

Fourth

 

Third

 

Second

 

First

 

Percent

         

Percent

Average balances

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Variance

 

2015

 

2014

 

Variance

Total assets

$ 7,906,661

 

$ 7,905,538

 

$ 5,847,539

 

$ 5,821,758

 

$ 5,746,146

 

$ 5,758,083

 

$ 5,836,607

 

$ 5,927,884

 

37.60

 

$ 6,878,921

 

$ 5,816,517

 

18.27

Earning assets

6,801,388

 

6,842,452

 

5,133,567

 

5,093,224

 

5,022,647

 

5,027,805

 

5,100,833

 

5,178,069

 

35.41

 

5,976,098

 

5,081,764

 

17.60

Securities

1,120,236

 

1,143,577

 

999,962

 

989,743

 

979,052

 

1,001,548

 

1,026,948

 

1,002,519

 

14.42

 

1,065,319

 

1,002,450

 

6.27

Mortgage loans held for sale

268,096

 

398,480

 

87,435

 

50,918

 

27,443

 

31,832

 

26,004

 

19,925

 

876.92

 

202,368

 

26,337

 

668.38

Loans, net of unearned

5,341,943

 

5,223,273

 

3,978,514

 

3,969,244

 

3,954,606

 

3,937,142

 

3,897,027

 

3,868,747

 

35.08

 

4,633,635

 

3,914,679

 

18.37

Intangibles

481,747

 

456,811

 

295,441

 

296,682

 

297,978

 

300,725

 

302,181

 

303,599

 

61.67

 

383,380

 

301,104

 

27.32

                                               

Noninterest-bearing deposits

$ 1,323,468

 

$ 1,272,714

 

$ 969,770

 

$ 932,011

 

$ 936,672

 

$ 896,856

 

$ 905,180

 

$ 949,317

 

41.29

 

$ 1,125,970

 

$ 921,903

 

22.14

Interest-bearing deposits

4,872,432

 

4,972,717

 

3,886,199

 

3,941,863

 

3,846,891

 

3,889,133

 

4,020,754

 

4,074,745

 

26.66

 

4,422,371

 

3,957,068

 

11.76

 

Total deposits

6,195,900

 

6,245,431

 

4,855,969

 

4,873,874

 

4,783,563

 

4,785,989

 

4,925,934

 

5,024,062

 

29.52

 

5,548,341

 

4,878,971

 

13.72

Borrowed funds

568,548

 

556,269

 

204,884

 

168,758

 

190,928

 

214,017

 

169,373

 

170,091

 

197.78

 

376,208

 

186,236

 

102.01

Shareholders' equity

1,041,460

 

1,023,912

 

733,158

 

719,687

 

709,780

 

697,103

 

686,794

 

673,046

 

46.73

 

880,831

 

691,802

 

27.32

                                               
                                 

Q4 2015 -

 

As of

 

2015

 

2014

 

Q4 2014

 

December 31,

 

Fourth

 

Third

 

Second

 

First

 

Fourth

 

Third

 

Second

 

First

 

Percent

         

Percent

Balances at period end

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Variance

 

2015

 

2014

 

Variance

Total assets

$ 7,935,702

 

$ 7,918,732

 

$ 5,899,190

 

$ 5,881,849

 

$ 5,805,129

 

$ 5,751,711

 

$ 5,826,020

 

$ 5,902,831

 

36.70

 

$ 7,935,702

 

$ 5,805,129

 

36.70

Earning assets

6,778,485

 

6,810,285

 

5,186,419

 

5,168,497

 

5,063,039

 

5,053,252

 

5,063,873

 

5,161,173

 

33.88

 

6,778,485

 

5,063,039

 

33.88

Securities

1,105,205

 

1,139,553

 

965,290

 

1,016,394

 

983,747

 

980,328

 

1,007,331

 

1,046,688

 

12.35

 

1,105,205

 

983,747

 

12.35

Mortgage loans held for sale

225,254

 

317,681

 

108,023

 

102,780

 

25,628

 

30,451

 

28,116

 

28,433

 

778.94

 

225,254

 

25,628

 

778.94

Loans not acquired

3,830,434

 

3,607,005

 

3,407,925

 

3,274,314

 

3,267,486

 

3,165,492

 

3,096,286

 

2,947,836

 

17.23

 

3,830,434

 

3,267,486

 

17.23

Loans acquired and covered by FDIC loss-share agreements

93,142

 

100,839

 

121,626

 

125,773

 

143,041

 

155,319

 

167,129

 

173,545

 

(34.88)

 

93,142

 

143,041

 

(34.88)

Loans acquired and not covered by FDIC loss-share agreements

1,489,886

 

1,570,116

 

507,653

 

553,574

 

577,347

 

636,628

 

694,115

 

746,047

 

158.06

 

1,489,886

 

577,347

 

158.06

 

Total loans

5,413,462

 

5,277,960

 

4,037,204

 

3,953,661

 

3,987,874

 

3,957,439

 

3,957,530

 

3,867,428

 

35.75

 

5,413,462

 

3,987,874

 

35.75

Intangibles

480,813

 

482,599

 

294,808

 

296,053

 

297,330

 

298,609

 

301,478

 

302,903

 

61.71

 

480,813

 

297,330

 

61.71

                                               

Noninterest-bearing deposits

$ 1,278,337

 

$ 1,303,884

 

$ 972,672

 

$ 959,351

 

$ 919,872

 

$ 935,544

 

$ 902,766

 

$ 914,964

 

38.97

 

$ 1,278,337

 

$ 919,872

 

38.97

Interest-bearing deposits

4,940,265

 

4,930,677

 

3,917,772

 

3,983,418

 

3,918,546

 

3,828,126

 

3,983,965

 

4,089,820

 

26.07

 

4,940,265

 

3,918,546

 

26.07

 

Total deposits

6,218,602

 

6,234,561

 

4,890,444

 

4,942,769

 

4,838,418

 

4,763,670

 

4,886,731

 

5,004,784

 

28.53

 

6,218,602

 

4,838,418

 

28.53

Borrowed funds

570,496

 

551,740

 

219,089

 

162,313

 

188,825

 

227,664

 

189,830

 

168,700

 

202.13

 

570,496

 

188,825

 

202.13

Shareholders' equity

1,044,587

 

1,032,699

 

730,976

 

723,196

 

711,651

 

700,475

 

688,215

 

676,715

 

46.78

 

1,044,587

 

711,651

 

46.78

                                               

Market value per common share

$ 34.41

 

$ 32.85

 

$ 32.60

 

$ 30.05

 

$ 28.93

 

$ 27.05

 

$ 29.07

 

$ 29.05

 

18.94

 

$ 34.41

 

$ 28.93

 

18.94

Book value per common share

25.92

 

25.65

 

23.10

 

22.88

 

22.56

 

22.21

 

21.83

 

21.50

 

14.89

 

25.92

 

22.56

 

14.89

Tangible book value per common share

13.99

 

13.66

 

13.78

 

13.52

 

13.13

 

12.74

 

12.27

 

11.87

 

6.55

 

13.99

 

13.13

 

6.55

Shareholders' equity to assets (actual)

13.16%

 

13.04%

 

12.39%

 

12.30%

 

12.26%

 

12.18%

 

11.81%

 

11.46%

     

13.16%

 

12.26%

   

Tangible capital ratio (3)

7.56%

 

7.40%

 

7.78%

 

7.65%

 

7.52%

 

7.37%

 

7.00%

 

6.68%

     

7.56%

 

7.52%

   
                                               
                                               

Leverage ratio

9.18%

 

8.95%

 

9.89%

 

9.74%

 

9.53%

 

9.31%

 

8.91%

 

8.56%

     

9.18%

 

9.53%

   

Common equity tier 1 capital ratio

9.98%

 

9.92%

 

10.45%

 

10.35%

 

N/A

 

N/A

 

N/A

 

N/A

     

9.98%

 

N/A

   

Tier 1 risk-based capital ratio

11.50%

 

11.46%

 

12.52%

 

12.47%

 

12.45%

 

12.28%

 

11.82%

 

11.54%

     

11.50%

 

12.45%

   

Total risk-based capital ratio

12.30%

 

12.27%

 

13.55%

 

13.51%

 

13.54%

 

13.43%

 

12.96%

 

12.70%

     

12.30%

 

13.54%

   

 

 

 

RENASANT CORPORATION

                                       

(Unaudited)

                                       

(Dollars in thousands, except per share data)

                                           
                                 

Q4 2015 -

 

As of

 

2015

 

2014

 

Q4 2014

 

December 31,

 

Fourth

 

Third

 

Second

 

First

 

Fourth

 

Third

 

Second

 

First

 

Percent

         

Percent

Loans not acquired by category

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Variance

 

2015

 

2014

 

Variance

Commercial, financial, agricultural

$ 485,407

 

$ 450,688

 

$ 437,181

 

$ 418,752

 

$ 418,501

 

$ 378,802

 

$ 365,262

 

$ 347,828

 

15.99

 

$ 485,407

 

$ 418,501

 

15.99

Lease financing

34,815

 

24,698

 

17,633

 

11,560

 

10,114

 

5,377

 

1,767

 

612

 

244.23

 

34,815

 

10,114

 

244.23

Real estate - construction

291,701

 

268,805

 

212,071

 

200,966

 

210,837

 

193,787

 

172,319

 

149,449

 

38.35

 

291,701

 

210,837

 

38.35

Real estate - 1-4 family mortgages

1,204,228

 

1,128,556

 

1,073,816

 

1,025,264

 

1,014,412

 

984,778

 

966,546

 

941,260

 

18.71

 

1,204,228

 

1,014,412

 

18.71

Real estate - commercial mortgages

1,729,049

 

1,653,534

 

1,589,969

 

1,542,706

 

1,538,950

 

1,527,680

 

1,516,372

 

1,441,404

 

12.35

 

1,729,049

 

1,538,950

 

12.35

Installment loans to individuals

85,234

 

80,724

 

77,255

 

75,066

 

74,672

 

75,068

 

74,020

 

67,283

 

14.14

 

85,234

 

74,672

 

14.14

 

Loans, net of unearned

$ 3,830,434

 

$ 3,607,005

 

$ 3,407,925

 

$ 3,274,314

 

$ 3,267,486

 

$ 3,165,492

 

$ 3,096,286

 

$ 2,947,836

 

17.23

 

$ 3,830,434

 

$ 3,267,486

 

17.23

                                               

Loans acquired and covered by FDIC loss-share agreements

                                             

Commercial, financial, agricultural

$ 2,406

 

$ 2,467

 

$ 3,726

 

$ 3,917

 

$ 6,684

 

$ 7,699

 

$ 7,677

 

$ 8,283

 

(64.00)

 

$ 2,406

 

$ 6,684

 

(64.00)

Lease financing

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Real estate - construction

130

 

137

 

-

 

-

 

-

 

1,648

 

1,648

 

1,648

 

-

 

130

 

-

 

-

Real estate - 1-4 family mortgages

45,988

 

48,779

 

40,333

 

42,758

 

44,017

 

46,354

 

49,616

 

52,252

 

4.48

 

45,988

 

44,017

 

4.48

Real estate - commercial mortgages

44,550

 

49,382

 

77,536

 

79,064

 

92,304

 

99,579

 

108,166

 

111,337

 

(51.74)

 

44,550

 

92,304

 

(51.74)

Installment loans to individuals

68

 

74

 

31

 

34

 

36

 

39

 

22

 

25

 

88.89

 

68

 

36

 

88.89

 

Loans, net of unearned

$ 93,142

 

$ 100,839

 

$ 121,626

 

$ 125,773

 

$ 143,041

 

$ 155,319

 

$ 167,129

 

$ 173,545

 

(34.88)

 

$ 93,142

 

$ 143,041

 

(34.88)

                                               

Loans acquired and not covered by FDIC loss-share agreements

                                             

Commercial, financial, agricultural

$ 149,024

 

$ 167,966

 

$ 39,652

 

$ 52,119

 

$ 58,098

 

$ 64,058

 

$ 74,887

 

$ 84,005

 

156.50

 

$ 149,024

 

$ 58,098

 

156.50

Lease financing

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Real estate - construction

65,833

 

70,428

 

505

 

483

 

1,224

 

1,631

 

2,610

 

4,803

 

5,278.51

 

65,833

 

1,224

 

5,278.51

Real estate - 1-4 family mortgages

485,107

 

485,170

 

161,765

 

171,433

 

177,931

 

190,447

 

205,126

 

217,748

 

172.64

 

485,107

 

177,931

 

172.64

Real estate - commercial mortgages

760,131

 

813,973

 

295,484

 

317,224

 

325,660

 

363,793

 

390,781

 

415,417

 

133.41

 

760,131

 

325,660

 

133.41

Installment loans to individuals

29,791

 

32,579

 

10,247

 

12,315

 

14,434

 

16,699

 

20,711

 

24,074

 

106.39

 

29,791

 

14,434

 

106.39

 

Loans, net of unearned

$ 1,489,886

 

$ 1,570,116

 

$ 507,653

 

$ 553,574

 

$ 577,347

 

$ 636,628

 

$ 694,115

 

$ 746,047

 

158.06

 

$ 1,489,886

 

$ 577,347

 

158.06

                                               

Asset quality data

                                             

Assets not acquired:

                                             

Nonaccrual loans

$ 13,645

 

$ 14,522

 

$ 15,514

 

$ 17,719

 

$ 18,781

 

$ 19,070

 

$ 17,175

 

$ 18,365

 

(27.35)

 

$ 13,645

 

$ 18,781

 

(27.35)

Loans 90 past due or more

1,751

 

647

 

5,647

 

1,193

 

1,406

 

7,177

 

3,615

 

1,322

 

24.54

 

1,751

 

1,406

 

24.54

Nonperforming loans

15,396

 

15,169

 

21,161

 

18,912

 

20,187

 

26,247

 

20,790

 

19,687

 

(23.73)

 

15,396

 

20,187

 

(23.73)

Other real estate owned

12,987

 

13,936

 

14,967

 

16,735

 

17,087

 

20,461

 

23,950

 

25,117

 

(23.99)

 

12,987

 

17,087

 

(23.99)

Nonperforming assets not acquired

$ 28,383

 

$ 29,105

 

$ 36,128

 

$ 35,647

 

$ 37,274

 

$ 46,708

 

$ 44,740

 

$ 44,804

 

(23.85)

 

$ 28,383

 

$ 37,274

 

(23.85)

                                               

Assets acquired and subject to loss share:

                                             

Nonaccrual loans

$ 3,319

 

$ 3,270

 

$ 19,487

 

$ 18,040

 

$ 24,172

 

$ 33,216

 

$ 41,425

#

$ 46,078

 

(86.27)

 

$ 3,319

 

$ 24,172

 

(86.27)

Loans 90 past due or more

3,609

 

4,143

 

-

 

-

 

48

 

1,979

 

-

#

32

 

7,418.75

 

3,609

 

48

 

7,418.75

Nonperforming loans subject to loss share

6,928

 

7,413

 

19,487

 

18,040

 

24,220

 

35,195

 

41,425

#

46,110

 

(71.40)

 

6,928

 

24,220

 

(71.40)

Other real estate owned

2,818

 

3,183

 

3,853

 

4,325

 

6,368

 

4,033

 

7,472

#

10,218

 

(55.75)

 

2,818

 

6,368

 

(55.75)

Nonperforming assets acquired and subject to loss share

$ 9,746

 

$ 10,596

 

$ 23,340

 

$ 22,365

 

$ 30,588

 

$ 39,228

 

$ 48,897

#

$ 56,328

 

(68.14)

 

$ 9,746

 

$ 30,588

 

(68.14)

                                               

Assets acquired and not subject to loss share:

                                             

Nonaccrual loans

$ 12,070

 

$ 15,796

 

$ 1,085

 

$ 1,627

 

$ 1,443

 

$ 1,991

 

$ 5,966

#

$ 6,393

 

736.45

 

$ 12,070

 

$ 1,443

 

736.45

Loans 90 past due or more

11,033

 

8,824

 

2,523

 

9,636

 

9,259

 

8,375

 

5,057

#

1,922

 

19.16

 

11,033

 

9,259

 

19.16

Nonperforming loans

23,103

 

24,620

 

3,608

 

11,263

 

10,702

 

10,366

 

11,023

#

8,315

 

115.88

 

23,103

 

10,702

 

115.88

Other real estate owned

19,597

 

19,215

 

8,244

 

10,626

 

11,017

 

9,565

 

10,381

#

12,406

 

77.88

 

19,597

 

11,017

 

77.88

Nonperforming assets acquired

$ 42,700

 

$ 43,835

 

$ 11,852

 

$ 21,889

 

$ 21,719

 

$ 19,931

 

$ 21,404

#

$ 20,721

 

96.60

 

$ 42,700

 

$ 21,719

 

96.60

                                               

Net loan charge-offs (recoveries)

$ 1,364

 

$ 588

 

$ 1,588

 

$ 1,062

 

$ 3,330

 

$ 4,952

 

$ 2,194

 

$ 1,067

 

(59.04)

 

$ 4,602

 

$ 11,543

 

(60.13)

Allowance for loan losses

42,437

 

42,051

 

41,888

 

42,302

 

42,289

 

44,569

 

47,304

 

48,048

 

0.35

 

42,437

 

$ 42,289

 

0.35

Annualized net loan charge-offs / average loans

0.10%

 

0.04%

 

0.16%

 

0.11%

 

0.33%

 

0.50%

 

0.23%

 

0.11%

     

0.10%

 

0.29%

   
                                               

Nonperforming loans / total loans*

0.84%

 

0.89%

 

1.10%

 

1.22%

 

1.38%

 

1.81%

 

1.85%

 

1.92%

     

0.84%

 

1.38%

   

Nonperforming assets / total assets*

1.02%

 

1.05%

 

1.21%

 

1.36%

 

1.54%

 

1.84%

 

1.97%

 

2.06%

     

1.02%

 

1.54%

   

Allowance for loan losses / total loans*

0.78%

 

0.80%

 

1.04%

 

1.07%

 

1.06%

 

1.13%

 

1.20%

 

1.24%

     

0.78%

 

1.06%

   

Allowance for loan losses / nonperforming loans*

93.42%

 

89.09%

 

94.65%

 

87.74%

 

76.74%

 

62.07%

 

64.59%

 

64.83%

     

93.42%

 

76.74%

   
                                               

Nonperforming loans / total loans**

0.40%

 

0.42%

 

0.62%

 

0.58%

 

0.62%

 

0.83%

 

0.67%

 

0.67%

     

0.40%

 

0.62%

   

Nonperforming assets / total assets**

0.36%

 

0.37%

 

0.61%

 

0.61%

 

0.64%

 

0.81%

 

0.77%

 

0.76%

     

0.36%

 

0.64%

   

Allowance for loan losses / total loans**

1.11%

 

1.17%

 

1.23%

 

1.29%

 

1.29%

 

1.41%

 

1.53%

 

1.63%

     

1.11%

 

1.29%

   

Allowance for loan losses / nonperforming loans**

275.64%

 

277.22%

 

197.95%

 

223.68%

 

209.49%

 

169.81%

 

227.53%

 

244.06%

     

275.64%

 

209.49%

   
                                               

*Based on all assets (including acquired assets)

                                         

**Excludes all assets acquired

                                       
                                                   

 

 

 

RENASANT CORPORATION

                                 

(Unaudited)

                                 

(Dollars in thousands, except per share data)

                         
                                           
             

 

 

RECONCILIATION OF GAAP TO NON-GAAP

               
                                           
                                     

For the Year Ending

 

2015

 

2014

     

December 31,

 

Fourth

 

Third

 

Second

 

First

 

Fourth

 

Third

 

Second

 

First

           
 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

     

2015

 

2014

Net income (GAAP)

$ 21,160

 

$ 16,220

 

$ 15,394

 

$ 15,240

 

$ 15,597

 

$ 15,535

 

$ 14,853

 

$ 13,597

     

$ 68,014

 

$ 59,582

 

Amortization of intangibles, net of tax

1,183

 

1,220

 

858

 

873

 

902

 

947

 

1,019

 

1,026

     

4,137

 

3,889

Tangible net income (non-GAAP)

$ 22,343

 

$ 17,440

 

$ 16,252

 

$ 16,113

 

$ 16,499

 

$ 16,482

 

$ 15,872

 

$ 14,623

     

$ 72,151

 

$ 63,471

                                           

Average shareholders' equity (GAAP)

$ 1,041,460

 

$ 1,023,912

 

$ 733,158

 

$ 719,687

 

$ 709,780

 

$ 697,103

 

$ 686,794

 

$ 673,046

     

$ 880,831

 

$ 691,802

 

Intangibles

481,747

 

456,811

 

295,441

 

296,682

 

297,978

 

300,725

 

302,181

 

303,599

     

383,380

 

301,104

Average tangible shareholders' equity (non-GAAP)

$ 559,713

 

$ 567,101

 

$ 437,717

 

$ 423,005

 

$ 411,802

 

$ 396,378

 

$ 384,613

 

$ 369,447

     

$ 497,451

 

$ 390,698

                                           

Average total assets (GAAP)

$ 7,906,661

 

$ 7,905,538

 

$ 5,847,539

 

$ 5,821,758

 

$ 5,746,146

 

$ 5,758,083

 

$ 5,836,607

 

$ 5,927,884

     

$ 6,878,921

 

$ 5,816,517

 

Intangibles

481,747

 

456,811

 

295,441

 

296,682

 

297,978

 

300,725

 

302,181

 

303,599

     

383,380

 

301,104

Average tangible assets (non-GAAP)

$ 7,424,914

 

$ 7,448,727

 

$ 5,552,098

 

$ 5,525,076

 

$ 5,448,168

 

$ 5,457,358

 

$ 5,534,426

 

$ 5,624,285

     

$ 6,495,541

 

$ 5,515,413

                                           

Actual shareholders' equity (GAAP)

$ 1,044,587

 

$ 1,032,699

 

$ 730,976

 

$ 723,196

 

$ 711,651

 

$ 700,475

 

$ 688,215

 

$ 676,715

     

$ 1,044,587

 

$ 711,651

 

Intangibles

480,813

 

482,599

 

294,808

 

296,053

 

297,330

 

298,609

 

301,478

 

302,903

     

480,813

 

297,329

Actual tangible shareholders' equity (non-GAAP)

$ 563,774

 

$ 550,100

 

$ 436,168

 

$ 427,143

 

$ 414,321

 

$ 401,866

 

$ 386,737

 

$ 373,812

     

$ 563,774

 

$ 414,322

                                           

Actual total assets (GAAP)

$ 7,935,702

 

$ 7,918,732

 

$ 5,899,190

 

$ 5,881,849

 

$ 5,805,129

 

$ 5,751,711

 

$ 5,826,020

 

$ 5,902,831

     

$ 7,935,702

 

$ 5,805,129

 

Intangibles

480,813

 

482,599

 

294,808

 

296,053

 

297,330

 

298,609

 

301,478

 

302,903

     

480,813

 

297,329

Actual tangible assets (non-GAAP)

$ 7,454,889

 

$ 7,436,133

 

$ 5,604,382

 

$ 5,585,796

 

$ 5,507,799

 

$ 5,453,102

 

$ 5,524,542

 

$ 5,599,928

     

$ 7,454,889

 

$ 5,507,800

                                           

(1) Return on Average Equity

                                         

Return on (average) shareholders' equity (GAAP)

8.06%

 

6.28%

 

8.42%

 

8.59%

 

8.72%

 

8.84%

 

8.67%

 

8.19%

     

7.72%

 

8.61%

 

Effect of adjustment for intangible assets

7.78%

 

5.92%

 

6.47%

 

6.86%

 

7.18%

 

7.66%

 

7.88%

 

7.86%

     

6.78%

 

7.63%

Return on average tangible shareholders' equity (non-GAAP)

15.84%

 

12.20%

 

14.89%

 

15.45%

 

15.90%

 

16.50%

 

16.55%

 

16.05%

     

14.50%

 

16.25%

                                           

(2) Return on Average Assets

                                         

Return on (average) assets (GAAP)

1.06%

 

0.81%

 

1.06%

 

1.06%

 

1.08%

 

1.07%

 

1.02%

 

0.93%

     

0.99%

 

1.02%

 

Effect of adjustment for intangible assets

0.13%

 

0.11%

 

0.12%

 

0.12%

 

0.12%

 

0.13%

 

0.13%

 

0.12%

     

0.12%

 

0.13%

Return on average tangible assets (non-GAAP)

1.19%

 

0.93%

 

1.17%

 

1.18%

 

1.20%

 

1.20%

 

1.15%

 

1.05%

     

1.11%

 

1.15%

                                           

(3) Shareholder Equity Ratio

                                         

Shareholders' equity to (actual) assets (GAAP)

13.16%

 

13.04%

 

12.39%

 

12.30%

 

12.26%

 

12.18%

 

11.81%

 

11.46%

     

13.16%

 

12.26%

 

Effect of adjustment for intangible assets

5.60%

 

5.64%

 

4.61%

 

4.65%

 

4.74%

 

4.81%

 

4.81%

 

4.79%

     

5.60%

 

4.74%

Tangible capital ratio (non-GAAP)

7.56%

 

7.40%

 

7.78%

 

7.65%

 

7.52%

 

7.37%

 

7.00%

 

6.68%

     

7.56%

 

7.52%

                                           
                                           
               

 

CALCULATION OF EFFICIENCY RATIO

               
                                           

Interest income (FTE)

$ 79,679

 

$ 76,242

 

$ 58,516

 

$ 55,910

 

$ 57,335

 

$ 58,098

 

$ 60,002

 

$ 57,811

     

$ 270,347

 

$ 233,246

 

Interest expense

5,364

 

5,620

 

5,099

 

5,324

 

5,580

 

5,886

 

6,108

 

6,206

     

21,407

 

23,780

Net Interest income (FTE)

$ 74,315

 

$ 70,622

 

$ 53,417

 

$ 50,586

 

$ 51,755

 

$ 52,212

 

$ 53,894

 

$ 51,605

     

$ 248,940

 

$ 209,466

                                           

Total noninterest income

$ 31,491

 

$ 32,117

 

$ 22,917

 

$ 21,904

 

$ 19,970

 

$ 22,563

 

$ 19,471

 

$ 18,616

     

$ 108,429

 

$ 80,620

 

Securities gains (losses)

-

 

-

 

96

 

-

 

-

 

375

 

-

 

-

     

96

 

375

 

Gain on acquisition

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

     

-

 

-

Total noninterest income

$ 31,491

 

$ 32,117

 

$ 22,821

 

$ 21,904

 

$ 19,970

 

$ 22,188

 

$ 19,471

 

$ 18,616

     

$ 108,333

 

$ 80,245

Total Income (FTE)

$ 105,806

 

$ 102,739

 

$ 76,238

 

$ 72,490

 

$ 71,725

 

$ 74,400

 

$ 73,365

 

$ 70,221

     

$ 357,273

 

$ 289,711

                                           

Total noninterest expense

$ 70,856

 

$ 76,085

 

$ 51,176

 

$ 47,414

 

$ 45,979

 

$ 48,175

 

$ 49,396

 

$ 47,645

     

$ 245,531

 

$ 191,195

 

Amortization of intangibles

1,751

 

1,803

 

1,239

 

1,275

 

1,327

 

1,381

 

1,427

 

1,471

     

6,068

 

5,606

 

Merger-related expenses

1,923

 

7,746

 

1,467

 

478

 

499

 

-

 

-

 

195

     

11,614

 

694

 

Debt extinguishment penalty

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

     

-

 

-

Total noninterest expense

$ 67,182

 

$ 66,536

 

$ 48,470

 

$ 45,661

 

$ 44,153

 

$ 46,794

#

$ 47,969

 

$ 45,979

     

$ 227,849

 

$ 184,895

                                           

(4) Efficiency Ratio

63.50%

 

64.76%

 

63.58%

 

62.99%

 

61.56%

 

62.90%

 

65.38%

 

65.48%

     

63.77%

 

63.82%

 

 

     
     

Contact:

For Media:

For Financials:

 

John Oxford

Kevin Chapman

 

First Vice President

Executive Vice President

 

Director of Corp Communication

Chief Financial Officer

 

(662) 680-1219

(662) 680-1450

 

joxford@renasant.com

kchapman@renasant.com

 

Logo - http://photos.prnewswire.com/prnh/20130207/CL56161LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/renasant-corporation-announces-2015-fourth-quarter-and-year-end-results-300206675.html

SOURCE Renasant Corporation