FDIC-Insured - Backed by the full faith and credit of the U.S. Government

Press Release Details

Renasant Corporation Announces Dividend Increase And Earnings For The First Quarter Of 2018

April 24, 2018

TUPELO, Miss., April 24, 2018 /PRNewswire/ -- Renasant Corporation (NASDAQ: RNST) (the "Company") today announced earnings results for the first quarter of 2018. Net income for the first quarter of 2018 was approximately $33.8 million, as compared to $24.0 million for the first quarter of 2017. Basic and diluted earnings per share ("EPS") were $0.69 and $0.68, respectively, for the first quarter of 2018, as compared to basic and diluted EPS of $0.54 for the first quarter of 2017.

On April 24, 2018, the Board of Directors of the Company declared a quarterly cash dividend of $0.20 per share to be paid June 30, 2018, to shareholders of record as of June 16, 2018. The per share dividend represents a $0.01 increase from the dividend paid in the previous quarter and the third increase to the Company's quarterly dividend since March 31, 2016.

On March 28, 2018, the Company and Brand Group Holdings, Inc. ("Brand"), the parent company of The Brand Banking Company, jointly announced the signing of a definitive merger agreement pursuant to which the Company will acquire Brand for a combination of cash and Renasant common stock. Brand operates 13 locations throughout the greater Atlanta market. As of December 31, 2017, Brand had approximately $2.4 billion in total assets, which included approximately $1.9 billion in total loans (excluding mortgage loans held for sale), and approximately $1.9 billion in total deposits.

Impact from Infrequent or Nonrecurring Items
The Company incurred expenses and charges in connection with certain transactions that are considered to be infrequent or non-recurring in nature. The following table presents the impact of these charges on reported earnings for the dates presented (in thousands):

 

Three months ended
March 31, 2018

 

Three months ended
March 31, 2017

 

Pre-tax

After-tax

Diluted
EPS

 

Pre-tax

After-tax

Diluted
EPS

Earnings, as reported

$

43,499

 

$

33,826

 

$

0.68

   

$

35,227

 

$

23,972

 

$

0.54

 

Merger and conversion expenses

900

 

700

 

0.02

   

345

 

235

 

0.01

 

Debt prepayment penalty

 

 

   

205

 

140

 

 

Earnings, adjusted

44,399

 

34,526

 

0.70

   

35,777

 

24,347

 

0.55

 

"Renasant opened the year with very strong results. Our continued focus on profitability in this competitive interest rate environment coupled with our strategies around expense containment were the driving factors behind our record earnings for the quarter," commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw. "We're also excited to announce an increase in our quarterly dividend, effective in the second quarter of 2018. This increase represents the third dividend increase in the last eight quarters and boosts our annual cash dividend from $0.76 to $0.80. It is also my pleasure to announce that, effective May 1, 2018, our Board of Directors has elected Mitch Waycaster as Chief Executive Officer of both Renasant Corporation and Renasant Bank and Kevin Chapman as Chief Operating Officer, in addition to his role as Chief Financial Officer, of both Renasant Corporation and Renasant Bank."

C. Mitchell Waycaster added, "Our strong results for the first quarter of 2018 demonstrate that Renasant is positioned well for a successful year. Furthermore, we believe our proposed merger with Brand, which we currently expect to complete in the third quarter of 2018, will bolster our prospects as we team with an experienced group of management and expand our presence and offerings in the Atlanta metro area. Finally, as Robin transitions into his new role as Executive Chairman of the Company, the entire Renasant family thanks him for his honorable dedication to Renasant and exemplary leadership as the Company grew from $1.2 billion in assets to $10.2 billion in assets under his oversight as CEO. We look to capitalize on this legacy and enjoy continued success into the future."

Profitability Metrics
The following table presents the Company's profitability metrics for the three months ended March 31, 2018, including and excluding the impact of after-tax merger and conversion expenses, which are non-recurring in nature:

 

Three Months Ended

 

March 31, 2018

 

As Reported

Excluding
nonrecurring charges

Return on average assets

1.36

%

1.39%

Return on average tangible assets

1.51

%

1.54%

Return on average equity

9.00

%

9.19%

Return on average tangible equity

16.02

%

16.34%

Return on average tangible assets and return on average tangible equity are non-GAAP financial measures. A reconciliation of these financial measures from GAAP to non-GAAP is included in the table at the end of this release.

Other financial highlights from the first quarter of 2018 include the following:

  • Total assets were $10.2 billion at March 31, 2018, as compared to $9.8 billion at December 31, 2017.
     
  • Total loans increased to $7.7 billion at March 31, 2018, from $7.6 billion at December 31, 2017, which represents an annual linked quarter growth rate of 4.14%. Loans not purchased were $5.8 billion at March 31, 2018, as compared to $5.6 billion at December 31, 2017.The following table reconciles the reported loan yield to the adjusted loan yield excluding the impact from interest income collected on problem loans and purchase accounting adjustments on purchased loans for the periods presented (in thousands):

 

 

Three Months Ended

 

March 31,

December 31,

March 31,

 

2018

2017

2017

Taxable equivalent interest income on loans (as reported)

$

93,373

 

$

97,307

 

$

73,710

 

Interest income collected (foregone) on problem loans

358

 

4,543

 

556

 

Accretable yield recognized on purchased loans(1)

6,118

 

5,878

 

5,604

 

Interest income on loans (adjusted)

$

86,897

 

$

86,886

 

$

67,550

 
       

Average loans

$

7,646,991

 

$

7,535,199

 

$

6,198,705

 
       

Loan yield, as reported

4.95

%

5.07

%

4.82

%

Loan yield, adjusted

4.61

%

4.52

%

4.42

%

   

(1)

Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $3,358, $2,747 and $2,731 for the three months ended March 31, 2018, December 31, 2017, and March 31, 2017, respectively, which increased loan yield by 18 basis points, 14 basis points and 18 basis points for the same periods, respectively.

       

 

  • Total deposits increased to $8.4 billion at March 31, 2018, from $7.9 billion at December 31, 2017. For the first quarter of 2018, the cost of total deposits was 40 basis points, as compared to 36 basis points for the fourth quarter of 2017 and 29 basis points for the first quarter of 2017. The following table presents the mix and cost of all funding sources for the first quarter of 2018 as compared to the fourth quarter of 2018 and the first quarter of 2017.

 

 

Percentage of Total Average Deposits and
Borrowed Funds

 

Cost of Funds

 

Three Months Ended

 

Three Months Ended

 

March 31,

 

December 31,

 

March 31,

 

March 31,

 

December 31,

 

March 31,

 

2018

 

2017

 

2017

 

2018

 

2017

 

2017

Noninterest-bearing demand

21.52

%

 

21.74

%

 

21.00

%

 

%

 

%

 

%

Interest-bearing demand

46.31

   

43.80

   

45.96

   

0.35

   

0.32

   

0.22

 

Savings

6.88

   

6.63

   

7.46

   

0.11

   

0.07

   

0.07

 

Time deposits

21.56

   

21.12

   

21.79

   

1.00

   

0.90

   

0.81

 

Borrowed Funds

3.73

   

6.71

   

3.79

   

3.98

   

2.74

   

3.92

 

Total deposits and borrowed funds

100.00

%

 

100.00

%

 

100.00

%

 

0.53

%

 

0.52

%

 

0.43

%

 

  • Net interest income was $89.2 million for the first quarter of 2018, as compared to $93.3 million for the fourth quarter of 2017 and $74.0 million for the first quarter of 2017. Net interest margin was 4.20% for the first quarter of 2018, as compared to 4.25% for the fourth quarter of 2017 and 4.01% for the first quarter of 2017. The following table reconciles reported net interest margin to adjusted net interest margin excluding the impact from interest income collected on problem loans and purchase accounting adjustments on purchased loans for the periods presented (in thousands):

 

 

Three Months Ended

 

March 31,

December 31,

March 31,

 

2018

2017

2017

Taxable equivalent net interest income (as reported)

$

90,807

 

$

96,448

 

$

75,907

 

Interest income collected (foregone) on problem loans

358

 

4,543

 

556

 

Accretable yield recognized on purchased loans (1)

6,118

 

5,878

 

5,604

 

Taxable equivalent net interest income (adjusted)

$

84,331

 

$

86,027

 

$

69,747

 
       

Average earning assets

$

8,760,679

 

$

8,913,675

 

$

7,668,582

 
       

Net interest margin, as reported

4.20

%

4.25

%

4.01

%

Net interest margin, adjusted

3.90

%

3.78

%

3.69

%

   

(1)

Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $3,358, $2,747 and $2,731 for the three months ended March 31, 2018, December 31, 2017, and March 31, 2017, respectively, which increased net interest margin by 16 basis points, 12 basis points and 14 basis points for the same periods, respectively.

       

 

  • Noninterest income for the first quarter of 2018 was $34.0 million, as compared to $32.4 million for the fourth quarter of 2017 and $32.0 million for the first quarter of 2017. The addition of Metropolitan, coupled with growth in fee income on legacy Renasant loan and deposit products, contributed to the growth in service charges on deposits and fees and commissions on loans and deposits for the first quarter of 2018 as compared to the same period in 2017. Mortgage banking income for the first quarter of 2018 was $11.0 million, compared to $9.9 million for the fourth quarter of 2017 and $10.5 million for the first quarter of 2017.
     
  • Noninterest expense was $77.9 million for the first quarter of 2018, as compared to $76.8 million for the fourth quarter of 2017 and $69.3 million for the first quarter of 2017. The impact from the addition of the Metropolitan operations has been slightly offset by expense containment efforts through contract renegotiations.

Asset Quality Metrics
Total nonperforming assets were $37.5 million at March 31, 2018, a decrease of $1.9 million from December 31, 2017, and consisted of $22.9 million in nonperforming loans (loans 90 days or more past due and nonaccrual loans) and $14.6 million in other real estate owned ("OREO").

The Company's nonperforming loans and OREO that were purchased in previous acquisitions (collectively referred to as "purchased nonperforming assets") were $9.9 million and $9.8 million, respectively, at March 31, 2018, as compared to $10.2 million and $11.5 million, respectively, at December 31, 2017. The purchased nonperforming assets were recorded at fair value at the time of acquisition, which significantly mitigates the Company's actual loss. As such, the remaining information in this release on nonperforming loans, OREO and the related asset quality ratios focuses on non-purchased nonperforming assets.

  • Excluding purchased loans, nonperforming loans decreased to $13.0 million, or 0.22% of total loans, at March 31, 2018, from $13.3 million, or 0.24% of total loans, at December 31, 2017. Early stage delinquencies, or loans 30-to-89 days past due, as a percentage of total loans were 0.33% at March 31, 2018, as compared to 0.30% at December 31, 2017.
     
  • Excluding purchased OREO, OREO was $4.8 million at March 31, 2018, as compared to $4.4 million at December 31, 2017. OREO sales totaled $677 thousand in the first quarter of 2018.
     
  • The allowance for loan losses was 0.60% of total loans at March 31, 2018, as compared to 0.61% at December 31, 2017. The allowance for loan losses was 0.80% of non-purchased loans at March 31, 2018, as compared to 0.83% at December 31, 2017.
     
    • Net loan charge-offs were $1.6 million, or 0.08% on an annualized basis of average total loans, for the first quarter of 2018, as compared to $470 thousand, or 0.02% on an annualized basis of average total loans, for the fourth quarter of 2017 and $1.3 million, or 0.09% on an annualized basis of average total loans, for the first quarter of 2017.
       
    • The provision for loan losses was $1.8 million for the first quarter of 2018, as compared to $2.2 million for the fourth quarter of 2017 and $1.5 million for the first quarter of 2017.

Capital Ratios

  • At March 31, 2018, Tier 1 leverage capital ratio was 10.61%, Common Equity Tier 1 ratio was 11.38%, Tier 1 risk-based capital ratio was 12.41%, and total risk-based capital ratio was 14.44%. All regulatory ratios exceed the minimums required to be considered "well-capitalized."
     
  • Tangible common equity ratio was 9.36% at March 31, 2018, as compared to 9.56% at December 31, 2017.

CONFERENCE CALL INFORMATION:
A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time on Wednesday, April 25, 2018.

The webcast can be accessed through Renasant's investor relations website at www.renasant.com or https://services.choruscall.com/links/rnst180425.html. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation First Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10119302 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until May 9, 2018.

ABOUT RENASANT CORPORATION:
Renasant Corporation is the parent of Renasant Bank, a 114-year-old financial services institution. Renasant has assets of approximately $10.2 billion and operates more than 180 banking, mortgage, wealth management and insurance offices in Mississippi, Tennessee, Alabama, Florida and Georgia.

NOTE TO INVESTORS:
This news release may contain, or incorporate by reference, statements which may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as "expects," "projects," "anticipates," "believes," "intends," "estimates," "strategy," "plan," "potential," "possible," "approximately," "should" and variations of such words and other similar expressions.

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in the Company's portfolio of outstanding loans, and competition in the Company's markets. Management believes that the assumptions underlying the Company's forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company's filings with the Securities and Exchange Commission (the "SEC") from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC's website at www.sec.gov. The Company expressly disclaims any obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

NON-GAAP FINANCIAL MEASURES:
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains non-GAAP financial measures. Certain non-GAAP financial measures that the Company uses exclude purchase accounting adjustments and interest income collected (foregone) on problem loans from loan interest income and net interest income when calculating the Company's taxable equivalent loan yields and net interest margin, respectively. The most directly comparable GAAP financial measure is presented with these non-GAAP measures. The Company's management uses these non-GAAP financial measures to evaluate ongoing operating results and to assess ongoing profitability.

Certain other non-GAAP financial measures (namely, return on average tangible shareholders' equity, return on average tangible assets, the ratio of tangible equity to tangible assets (commonly referred to as the "tangible capital ratio") and the efficiency ratio) adjust GAAP financial measures to exclude intangible assets and certain charges that the Company considers to be non-recurring in nature. Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indications of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets, such as goodwill and the core deposit intangible, and non-recurring charges can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution's regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company's results to information provided in other regulatory reports and the results of other companies. Reconciliations of these other non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption "Reconciliation of GAAP to Non-GAAP."

None of the non-GAAP financial information that the Company has included in this release is intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company's calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

Contacts:

For Media:

   

For Financials:

 

John Oxford

   

Kevin Chapman

 

First Vice President

   

Executive Vice President

 

Director of Marketing

   

Chief Financial Officer

 

(662) 680-1219

   

(662) 680-1450

 

joxford@renasant.com

   

kchapman@renasant.com

 

RENASANT CORPORATION

                               

(Unaudited)

                               

(Dollars in thousands, except per share data)

                           
                           

Q1 2018 -

 

For The Three Months Ending

       

2018

 

2017

 

Q4 2017

 

March 31,

       

First

 

Fourth

 

Third

 

Second

 

First

 

Percent

         

Percent

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Variance

 

2018

 

2017

 

Variance

Statement of earnings

                                 

Interest income - taxable equivalent basis

$

101,947

   

$

107,773

   

$

102,613

   

$

89,429

   

$

83,781

   

(5.41)

   

$

101,947

   

$

83,781

   

21.68

 

Interest income

$

100,380

   

$

104,587

   

$

100,695

   

$

87,579

   

$

81,889

   

(4.02)

   

$

100,380

   

$

81,889

   

22.58

 

Interest expense

11,140

   

11,325

   

10,678

   

7,976

   

7,874

   

(1.63)

   

11,140

   

7,874

   

41.48

 
 

Net interest income

89,240

   

93,262

   

90,017

   

79,603

   

74,015

   

(4.31)

   

89,240

   

74,015

   

20.57

 

Provision for loan losses

1,750

   

2,150

   

2,150

   

1,750

   

1,500

   

(18.60)

   

1,750

   

1,500

   

16.67

 
 

Net interest income after provision

87,490

   

91,112

   

87,867

   

77,853

   

72,515

   

(3.98)

   

87,490

   

72,515

   

20.65

 

Service charges on deposit accounts

8,473

   

8,659

   

8,676

   

7,958

   

7,931

   

(2.15)

   

8,473

   

7,931

   

6.83

 

Fees and commissions on loans and deposits

5,685

   

5,647

   

5,618

   

5,470

   

5,199

   

0.67

   

5,685

   

5,199

   

9.35

 

Insurance commissions and fees

2,005

   

1,955

   

2,365

   

2,181

   

1,860

   

2.56

   

2,005

   

1,860

   

7.8

 

Wealth management revenue

3,262

   

3,000

   

2,963

   

3,037

   

2,884

   

8.73

   

3,262

   

2,884

   

13.11

 

Securities gains (losses)

   

91

   

57

   

   

   

   

   

   

 

Mortgage banking income

10,960

   

9,871

   

10,616

   

12,424

   

10,504

   

11.03

   

10,960

   

10,504

   

4.34

 

Other

3,568

   

3,218

   

3,118

   

3,195

   

3,643

   

10.88

   

3,568

   

3,643

   

(2.06)

 
 

Total noninterest income

33,953

   

32,441

   

33,413

   

34,265

   

32,021

   

4.66

   

33,953

   

32,021

   

6.03

 

Salaries and employee benefits

48,784

   

48,787

   

48,530

   

45,014

   

42,209

   

(0.01)

   

48,784

   

42,209

   

15.58

 

Data processing

4,244

   

4,226

   

4,179

   

3,835

   

4,234

   

0.43

   

4,244

   

4,234

   

0.24

 

Occupancy and equipment

9,822

   

10,153

   

9,470

   

8,814

   

9,319

   

(3.26)

   

9,822

   

9,319

   

5.4

 

Other real estate

657

   

554

   

603

   

781

   

532

   

18.59

   

657

   

532

   

23.5

 

Amortization of intangibles

1,651

   

1,708

   

1,766

   

1,493

   

1,563

   

(3.34)

   

1,651

   

1,563

   

5.63

 

Merger and conversion related expenses

900

   

723

   

6,266

   

3,044

   

345

   

24.48

   

900

   

345

   

160.87

 

Debt extinguishment penalty

   

   

   

   

205

   

   

   

205

   

(100.00)

 

Other

11,886

   

10,657

   

9,846

   

11,860

   

10,902

   

11.53

   

11,886

   

10,902

   

9.03

 
 

Total noninterest expense

77,944

   

76,808

   

80,660

   

74,841

   

69,309

   

1.48

   

77,944

   

69,309

   

12.46

 

Income before income taxes

43,499

   

46,745

   

40,620

   

37,277

   

35,227

   

(6.94)

   

43,499

   

35,227

   

23.48

 

Income taxes

9,673

   

30,234

   

14,199

   

11,993

   

11,255

   

(68.01)

   

9,673

   

11,255

   

(14.06)

 
 

Net income

$

33,826

   

$

16,511

   

$

26,421

   

$

25,284

   

$

23,972

   

104.87

   

$

33,826

   

$

23,972

   

41.11

 

Basic earnings per share

$

0.69

   

$

0.33

   

$

0.54

   

$

0.57

   

$

0.54

   

109.09

   

$

0.69

   

$

0.54

   

27.78

 

Diluted earnings per share

0.68

   

0.33

   

0.53

   

0.57

   

0.54

   

106.06

   

0.68

   

0.54

   

25.93

 

Average basic shares outstanding

49,356,417

   

49,320,377

   

49,316,572

   

44,415,423

   

44,364,337

   

0.07

   

49,356,417

   

44,364,337

   

11.25

 

Average diluted shares outstanding

49,502,950

   

49,456,289

   

49,435,225

   

44,523,541

   

44,480,499

   

0.09

   

49,502,950

   

44,480,499

   

11.29

 

Common shares outstanding

49,392,978

   

49,321,231

   

49,320,225

   

44,430,335

   

44,394,707

   

0.15

   

49,392,978

   

44,394,707

   

11.26

 

Cash dividend per common share

$

0.19

   

$

0.19

   

$

0.18

   

$

0.18

   

$

0.18

   

   

$

0.19

   

$

0.18

   

5.56

 

Performance ratios

                                 

Return on avg shareholders' equity

9.00

%

 

4.31

%

 

7.01

%

 

8.06

%

 

7.80

%

     

9.00

%

 

7.80

%

   

Return on avg tangible s/h's equity (1)

16.02

%

 

7.94

%

 

12.74

%

 

13.76

%

 

13.48

%

     

16.02

%

 

13.48

%

   

Return on avg assets

1.36

%

 

0.64

%

 

1.02

%

 

1.16

%

 

1.11

%

     

1.36

%

 

1.11

%

   

Return on avg tangible assets (2)

1.51

%

 

0.73

%

 

1.13

%

 

1.28

%

 

1.23

%

     

1.51

%

 

1.23

%

   

Net interest margin (FTE)

4.20

%

 

4.25

%

 

4.08

%

 

4.27

%

 

4.01

%

     

4.20

%

 

4.01

%

   

Yield on earning assets (FTE)

4.72

%

 

4.75

%

 

4.55

%

 

4.68

%

 

4.43

%

     

4.72

%

 

4.43

%

   

Cost of funding

0.53

%

 

0.52

%

 

0.49

%

 

0.43

%

 

0.43

%

     

0.53

%

 

0.43

%

   

Average earning assets to average assets

87.12

%

 

86.92

%

 

87.03

%

 

87.81

%

 

87.55

%

     

87.12

%

 

87.55

%

   

Average loans to average deposits

94.04

%

 

93.51

%

 

90.96

%

 

88.03

%

 

86.81

%

     

94.04

%

 

86.81

%

   

Noninterest income (less securities gains/

                                 
 

losses) to average assets

1.37

%

 

1.25

%

 

1.29

%

 

1.58

%

 

1.48

%

     

1.37

%

 

1.48

%

   

Noninterest expense (less debt prepayment penalties/

                                 
 

penalties/merger-related expenses) to

                                 
 

average assets

3.11

%

 

2.94

%

 

2.87

%

 

3.3

%

 

3.18

%

     

3.11

%

 

3.18

%

   

Net overhead ratio

1.74

%

 

1.69

%

 

1.58

%

 

1.72

%

 

1.70

%

     

1.74

%

 

1.70

%

   

Efficiency ratio (FTE) (4)

60.43

%

 

57.75

%

 

57.97

%

 

60.75

%

 

62.26

%

     

60.43

%

 

62.26

%

   

RENASANT CORPORATION

                               

(Unaudited)

                               

(Dollars in thousands, except per share data)

                           
                           

Q1 2018 -

 

For The Three Months Ending

       

2018

 

2017

 

Q4 2017

 

March 31,

       

First

 

Fourth

 

Third

 

Second

 

First

 

Percent

         

Percent

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Variance

 

2018

 

2017

 

Variance

Average Balances

                                 

Total assets

$

10,055,755

   

$

10,254,774

   

$

10,277,476

   

$

8,720,660

   

$

8,759,448

   

(1.94)

   

$

10,055,755

   

$

8,759,448

   

14.80

 

Earning assets

8,760,679

   

8,913,675

   

8,944,067

   

7,657,848

   

7,668,582

   

(1.72)

   

8,760,679

   

7,668,582

   

14.24

 

Securities

833,076

   

1,043,075

   

1,147,157

   

1,069,244

   

1,043,697

   

(20.13)

   

833,076

   

1,043,697

   

(20.18)

 

Mortgage loans held for sale

152,299

   

188,795

   

226,512

   

168,650

   

112,105

   

(19.33)

   

152,299

   

112,105

   

35.85

 

Loans, net of unearned

7,646,991

   

7,535,199

   

7,375,410

   

6,293,497

   

6,198,705

   

1.48

   

7,646,991

   

6,198,705

   

23.36

 

Intangibles

634,898

   

636,533

   

636,977

   

492,349

   

493,816

   

(0.26)

   

634,898

   

493,816

   

28.57

 

Noninterest-bearing deposits

$

1,817,848

   

$

1,877,789

   

$

1,849,396

   

$

1,608,467

   

$

1,558,809

   

(3.19)

   

$

1,817,848

   

$

1,558,809

   

16.62

 

Interest-bearing deposits

6,314,114

   

6,180,075

   

6,259,249

   

5,540,698

   

5,581,853

   

2.17

   

6,314,114

   

5,581,853

   

13.12

 

Total deposits

8,131,962

   

8,057,864

   

8,108,645

   

7,149,165

   

7,140,662

   

0.92

   

8,131,962

   

7,140,662

   

13.88

 

Borrowed funds

314,228

   

579,920

   

575,816

   

233,542

   

282,008

   

(45.82)

   

314,228

   

282,008

   

11.43

 

Shareholders' equity

1,523,873

   

1,518,131

   

1,495,591

   

1,258,935

   

1,246,903

   

0.38

   

1,523,873

   

1,246,903

   

22.21

 
                                   
                                   
                     

Q1 2018 -

 

As of

 

2018

 

2017

 

Q4 2017

 

March 31,

 

First

 

Fourth

 

Third

 

Second

 

First

 

Percent

         

Percent

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Variance

 

2018

 

2017

 

Variance

Balances at period end

                                 

Total assets

$

10,238,313

   

$

9,829,981

   

$

10,323,687

   

$

8,872,272

   

$

8,764,711

   

4.15

   

$

10,238,313

   

$

8,764,711

   

16.81

 

Earning assets

8,938,117

   

8,493,741

   

8,943,570

   

7,763,775

   

7,690,045

   

5.23

   

8,938,117

   

7,690,045

   

16.23

 

Securities

948,365

   

671,488

   

1,150,459

   

1,076,625

   

1,044,862

   

41.23

   

948,365

   

1,044,862

   

(9.24)

 

Mortgage loans held for sale

204,472

   

108,316

   

207,288

   

232,398

   

158,619

   

88.77

   

204,472

   

158,619

   

28.91

 

Non purchased loans

5,830,122

   

5,588,556

   

5,293,467

   

5,058,898

   

4,834,085

   

4.32

   

5,830,122

   

4,834,085

   

20.6

 

Purchased loans

1,867,948

   

2,031,766

   

2,155,141

   

1,312,109

   

1,401,720

   

(8.06)

   

1,867,948

   

1,401,720

   

33.26

 
 

Total loans

7,698,070

   

7,620,322

   

7,448,608

   

6,371,007

   

6,235,805

   

1.02

   

7,698,070

   

6,235,805

   

23.45

 

Intangibles

633,905

   

635,556

   

637,264

   

491,552

   

493,045

   

(0.26)

   

633,905

   

493,045

   

28.57

 

Noninterest-bearing deposits

$

1,861,136

   

$

1,840,424

   

$

1,835,300

   

$

1,642,863

   

$

1,579,581

   

1.13

   

$

1,861,136

   

$

1,579,581

   

17.82

 

Interest-bearing deposits

6,496,633

   

6,080,651

   

6,283,218

   

5,559,162

   

5,651,269

   

6.84

   

6,496,633

   

5,651,269

   

14.96

 
 

Total deposits

8,357,769

   

7,921,075

   

8,118,518

   

7,202,025

   

7,230,850

   

5.51

   

8,357,769

   

7,230,850

   

15.58

 

Borrowed funds

265,191

   

297,360

   

591,933

   

312,077

   

202,006

   

(10.82)

   

265,191

   

202,006

   

31.28

 

Shareholders' equity

1,532,765

   

1,514,983

   

1,511,826

   

1,271,786

   

1,251,065

   

1.17

   

1,532,765

   

1,251,065

   

22.52

 

Market value per common share

$

42.56

   

$

40.89

   

$

42.90

   

$

43.74

   

$

39.69

   

4.08

   

$

42.56

   

$

39.69

   

7.23

 

Book value per common share

31.03

   

30.72

   

30.65

   

28.62

   

28.18

   

1.02

   

31.03

   

28.18

   

10.11

 

Tangible book value per common share

18.20

   

17.83

   

17.73

   

17.56

   

17.07

   

2.07

   

18.20

   

17.07

   

6.59

 

Shareholders' equity to assets (actual)

14.97

%

 

15.41

%

 

14.64

%

 

14.33

%

 

14.27

%

     

14.97

%

 

14.27

%

   

Tangible capital ratio (3)

9.36

%

 

9.56

%

 

9.03

%

 

9.31

%

 

9.16

%

     

9.36

%

 

9.16

%

   

Leverage ratio

10.61

%

 

10.18

%

 

10.05

%

 

10.68

%

 

10.39

%

     

10.61

%

 

10.39

%

   

Common equity tier 1 capital ratio

11.38

%

 

11.34

%

 

11.21

%

 

11.65

%

 

11.69

%

     

11.38

%

 

11.69

%

   

Tier 1 risk-based capital ratio

12.41

%

 

12.39

%

 

12.26

%

 

12.86

%

 

12.93

%

     

12.41

%

 

12.93

%

   

Total risk-based capital ratio

14.44

%

 

14.46

%

 

14.30

%

 

15.00

%

 

15.11

%

     

14.44

%

 

15.11

%

   

RENASANT CORPORATION

                               

(Unaudited)

                               

(Dollars in thousands, except per share data)

                           
                           

Q1 2018 -

 

As of

       

2018

 

2017

 

Q4 2017

 

March 31,

       

First

 

Fourth

 

Third

 

Second

 

First

 

Percent

         

Percent

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Variance

 

2018

 

2017

 

Variance

Non purchased loans

                                 

Commercial, financial, agricultural

$

803,146

   

$

763,823

   

$

707,835

   

$

657,713

   

$

626,237

   

5.15

   

$

803,146

   

$

626,237

   

28.25

 

Lease Financing

52,536

   

54,013

   

51,902

   

49,066

   

47,816

   

(2.73)

   

52,536

   

47,816

   

9.87

 

Real estate- construction

582,430

   

547,658

   

477,638

   

424,861

   

378,061

   

6.35

   

582,430

   

378,061

   

54.06

 

Real estate - 1-4 family mortgages

1,785,271

   

1,729,534

   

1,644,060

   

1,551,934

   

1,485,663

   

3.22

   

1,785,271

   

1,485,663

   

20.17

 

Real estate - commercial mortgages

2,503,680

   

2,390,076

   

2,311,340

   

2,281,220

   

2,203,639

   

4.75

   

2,503,680

   

2,203,639

   

13.62

 

Installment loans to individuals

103,059

   

103,452

   

100,692

   

94,104

   

92,669

   

(0.38)

   

103,059

   

92,669

   

11.21

 

Loans, net of unearned

$

5,830,122

   

$

5,588,556

   

$

5,293,467

   

$

5,058,898

   

$

4,834,085

   

4.32

   

$

5,830,122

   

$

4,834,085

   

20.6

 

Purchased loans

                                 

Commercial, financial, agricultural

$

243,672

   

$

275,570

   

$

301,100

   

$

102,869

   

$

115,229

   

(11.58)

   

$

243,672

   

$

115,229

   

111.47

 

Lease Financing

   

   

   

   

   

   

   

   

 

Real estate- construction

75,061

   

85,731

   

100,082

   

35,946

   

35,673

   

(12.45)

   

75,061

   

35,673

   

110.41

 

Real estate - 1-4 family mortgages

572,830

   

614,187

   

651,792

   

400,460

   

431,904

   

(6.73)

   

572,830

   

431,904

   

32.63

 

Real estate - commercial mortgages

960,273

   

1,037,454

   

1,079,049

   

759,743

   

804,790

   

(7.44)

   

960,273

   

804,790

   

19.32

 

Installment loans to individuals

16,112

   

18,824

   

23,118

   

13,091

   

14,124

   

(14.41)

   

16,112

   

14,124

   

14.08

 

Loans, net of unearned

$

1,867,948

   

$

2,031,766

   

$

2,155,141

   

$

1,312,109

   

$

1,401,720

   

(8.06)

   

$

1,867,948

   

$

1,401,720

   

33.26

 

Asset quality data

                                 

Non purchased assets

                                 

Nonaccrual loans

$

9,403

   

$

10,250

   

$

9,970

   

$

11,413

   

$

12,629

   

(8.26)

   

$

9,403

   

$

12,629

   

(25.54)

 

Loans 90 past due or more

3,605

   

3,015

   

3,295

   

1,283

   

2,175

   

19.57

   

3,605

   

2,175

   

65.75

 

Nonperforming loans

13,008

   

13,265

   

13,265

   

12,696

   

14,804

   

(1.94)

   

13,008

   

14,804

   

(12.13)

 

Other real estate owned

4,801

   

4,410

   

4,524

   

4,305

   

5,056

   

8.87

   

4,801

   

5,056

   

(5.04)

 

Nonperforming assets not purchased

$

17,809

   

$

17,675

   

$

17,789

   

$

17,001

   

$

19,860

   

0.76

   

$

17,809

   

$

19,860

   

(10.33)

 

Purchased assets

                                 

Nonaccrual loans

$

5,340

   

$

4,424

   

$

4,868

   

$

5,927

   

$

8,495

   

20.71

   

$

5,340

   

$

8,495

   

(37.14)

 

Loans 90 past due or more

4,564

   

5,731

   

7,349

   

8,128

   

11,897

   

(20.36)

   

4,564

   

11,897

   

(61.64)

 

Nonperforming loans

9,904

   

10,155

   

12,217

   

14,055

   

20,392

   

(2.47)

   

9,904

   

20,392

   

(51.43)

 

Other real estate owned

9,754

   

11,524

   

13,296

   

15,409

   

16,266

   

(15.36)

   

9,754

   

16,266

   

(40.03)

 

Nonperforming assets purchased

$

19,658

   

$

21,679

   

$

25,513

   

$

29,464

   

$

36,658

   

(9.32)

   

$

19,658

   

$

36,658

   

(46.37)

 

Net loan charge-offs (recoveries)

$

1,560

   

$

470

   

$

1,768

   

$

524

   

$

1,314

   

231.91

   

$

1,560

   

$

1,314

   

18.72

 

Allowance for loan losses

$

46,401

   

$

46,211

   

$

44,531

   

$

44,149

   

$

42,923

   

0.41

   

$

46,401

   

$

42,923

   

8.10

 

Annualized net loan charge-offs / average loans

0.08

%

 

0.02

%

 

0.10

%

 

0.03

%

 

0.09

%

     

0.08

%

 

0.09

%

   

Nonperforming loans / total loans*

0.30

%

 

0.31

%

 

0.34

%

 

0.42

%

 

0.56

%

     

0.30

%

 

0.56

%

   

Nonperforming assets / total assets*

0.37

%

 

0.40

%

 

0.42

%

 

0.52

%

 

0.64

%

     

0.37

%

 

0.64

%

   

Allowance for loan losses / total loans*

0.60

%

 

0.61

%

 

0.60

%

 

0.69

%

 

0.69

%

     

0.60

%

 

0.69

%

   

Allowance for loan losses / nonperforming loans*

202.52

%

 

197.31

%

 

174.75

%

 

165.04

%

 

121.95

%

     

202.52

%

 

121.95

%

   

Nonperforming loans / total loans**

0.22

%

 

0.24

%

 

0.25

%

 

0.25

%

 

0.31

%

     

0.22

%

 

0.31

%

   

Nonperforming assets / total assets**

0.17

%

 

0.18

%

 

0.17

%

 

0.19

%

 

0.23

%

     

0.17

%

 

0.23

%

   

Allowance for loan losses / total loans**

0.80

%

 

0.83

%

 

0.84

%

 

0.87

%

 

0.89

%

     

0.80

%

 

0.89

%

   

Allowance for loan losses / nonperforming loans**

356.71

%

 

348.37

%

 

335.70

%

 

347.74

%

 

289.94

%

     

356.71

%

 

289.94

%

   

*Based on all assets (includes purchased assets)

                               

**Excludes all purchased assets

                               

 

RENASANT CORPORATION

                               

(Unaudited)

                               

(Dollars in thousands, except per share data)

                         
 
   

Three Months Ended

   

March 31, 2018

 

December 31, 2017

 

March 31, 2017

   

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

Balance

Income/

Rate

Balance

Income/

Rate

Balance

Income/

Rate

 

Expense

   

Expense

   

Expense

 

Assets

                                   

Interest-earning assets:

                                   

Loans

                                   

Non purchased

 

$

5,689,210

   

$

64,611

   

4.61

%

 

$

5,446,973

   

$

62,994

   

4.51

%

 

$

4,752,628

   

$

51,143

   

4.36

%

Purchased

 

1,957,781

   

28,762

   

5.96

   

2,088,226

   

34,313

   

6.52

   

1,446,077

   

22,567

   

6.33

 

Total loans

 

7,646,991

   

93,373

   

4.95

   

7,535,199

   

97,307

   

5.07

   

6,198,705

   

73,710

   

4.82

 

Mortgage loans held for sale

 

152,299

   

1,671

   

4.45

   

188,795

   

2,071

   

4.35

   

112,105

   

1,148

   

4.15

 

Securities:

                                   

Taxable(1)

 

606,642

   

3,914

   

2.62

   

735,923

   

4,240

   

2.29

   

704,805

   

4,070

   

2.34

 

Tax-exempt

 

226,434

   

2,406

   

4.31

   

307,152

   

3,604

   

4.66

   

338,892

   

4,297

   

5.14

 

Total securities

 

833,076

   

6,320

   

3.08

   

1,043,075

   

7,844

   

2.98

   

1,043,697

   

8,367

   

3.25

 

Interest-bearing balances with banks

 

128,313

   

583

   

1.84

   

146,606

   

551

   

1.49

   

314,075

   

556

   

0.72

 

Total interest-earning assets

 

8,760,679

   

101,947

   

4.72

   

8,913,675

   

107,773

   

4.75

   

7,668,582

   

83,781

   

4.43

 

Cash and due from banks

 

163,141

           

161,202

           

131,874

         

Intangible assets

 

634,898

           

636,533

           

493,816

         

Other assets

 

497,037

           

543,364

           

465,176

         

Total assets

 

$

10,055,755

           

$

10,254,774

           

$

8,759,448

         

Liabilities and shareholders' equity

                                   

Interest-bearing liabilities:

                                   

Deposits:

                                   

Interest-bearing demand(2)

 

3,911,802

   

3,407

   

0.35

   

3,783,056

   

3,072

   

0.32

   

3,410,606

   

1,813

   

0.22

 

Savings deposits

 

581,194

   

151

   

0.11

   

572,397

   

99

   

0.07

   

553,985

   

96

   

0.07

 

Time deposits

 

1,821,118

   

4,501

   

1.00

   

1,824,622

   

4,152

   

0.90

   

1,617,262

   

3,240

   

0.81

 

Total interest-bearing deposits

 

6,314,114

   

8,059

   

0.52

   

6,180,075

   

7,323

   

0.47

   

5,581,853

   

5,149

   

0.37

 

Borrowed funds

 

314,228

   

3,081

   

3.98

   

579,920

   

4,002

   

2.74

   

282,008

   

2,725

   

3.92

 

Total interest-bearing liabilities

 

6,628,342

   

11,140

   

0.68

   

6,759,995

   

11,325

   

0.66

   

5,863,861

   

7,874

   

0.54

 

Noninterest-bearing deposits

 

1,817,848

           

1,877,789

           

1,558,809

         

Other liabilities

 

85,692

           

98,859

           

89,875

         

Shareholders' equity

 

1,523,873

           

1,518,131

           

1,246,903

         

Total liabilities and shareholders' equity

 

$

10,055,755

           

$

10,254,774

           

$

8,759,448

         

Net interest income/ net interest margin

     

$

90,807

   

4.20

%

     

$

96,448

   

4.25

%

     

$

75,907

   

4.01

%

Cost of funding

         

0.53

           

0.52

           

0.43

 

Cost of total deposits

         

0.40

           

0.36

           

0.29

 
                                     

(1) U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which we operate.

(2) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

 

RENASANT CORPORATION

                       

(Unaudited)

                         

(Dollars in thousands, except per share data)

                   
           

RECONCILIATION OF GAAP TO NON-GAAP

       
                           

Three Months Ended

       

2018

 

2017

 

March 31,

       

First

 

Fourth

 

Third

 

Second

 

First

       
 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

2018

 

2017

Net income (GAAP)

$

33,826

   

$

16,511

   

$

26,421

   

$

25,284

   

$

23,972

   

$

33,826

   

$

23,972

 
 

Amortization of intangibles, net of tax

1,284

   

1,133

   

1,149

   

1,013

   

1,064

   

1,284

   

1,064

 

Tangible net income (non-GAAP)

$

35,110

   

$

17,644

   

$

27,570

   

$

26,297

   

$

25,036

   

$

35,110

   

$

25,036

 
                                 

Net income (GAAP)

$

33,826

   

16,511

   

$

26,421

   

$

25,284

   

$

23,972

   

$

33,826

   

$

23,972

 
 

Merger & conversion expenses, net of tax

700

   

479

   

4,075

   

2,065

   

235

   

700

   

235

 
 

Debt prepayment penalties, net of tax

   

   

   

   

140

   

   

140

 
 

Write-down of net deferred tax assets

   

14,486

   

   

   

   

   

 

Net income with exclusions (non-GAAP)

$

34,526

   

$

31,476

   

$

30,496

   

$

27,349

   

$

24,347

   

$

34,526

   

$

24,347

 
                                 

Average shareholders' equity (GAAP)

$

1,523,873

   

$

1,518,131

   

$

1,495,591

   

$

1,258,935

   

$

1,246,903

   

$

1,523,873

   

$

1,246,903

 
 

Intangibles

634,898

   

636,533

   

636,977

   

492,349

   

493,816

   

634,898

   

493,816

 

Average tangible s/h's equity (non-GAAP)

$

888,975

   

$

881,598

   

$

858,614

   

$

766,586

   

$

753,087

   

$

888,975

   

$

753,087

 
                                 

Average total assets (GAAP)

$

10,055,755

   

$

10,254,774

   

$

10,277,476

   

$

8,720,660

   

$

8,759,448

   

$

10,055,755

   

$

8,759,448

 
 

Intangibles

634,898

   

636,533

   

636,977

   

492,349

   

493,816

   

634,898

   

493,816

 

Average tangible assets (non-GAAP)

$

9,420,857

   

$

9,618,241

   

$

9,640,499

   

$

8,228,311

   

$

8,265,632

   

$

9,420,857

   

$

8,265,632

 
                                 

Actual shareholders' equity (GAAP)

$

1,532,765

   

$

1,514,983

   

$

1,511,826

   

$

1,271,786

   

$

1,251,065

   

$

1,532,765

   

$

1,251,065

 
 

Intangibles

633,905

   

635,556

   

637,264

   

491,552

   

493,045

   

633,905

   

493,045

 

Actual tangible s/h's equity (non-GAAP)

$

898,860

   

$

879,427

   

$

874,562

   

$

780,234

   

$

758,020

   

$

898,860

   

$

758,020

 
                                 

Actual total assets (GAAP)

$

10,238,313

   

$

9,829,981

   

$

10,323,687

   

$

8,872,272

   

$

8,764,711

   

$

10,238,313

   

$

8,764,711

 
 

Intangibles

633,905

   

635,556

   

637,264

   

491,552

   

493,045

   

633,905

   

493,045

 

Actual tangible assets (non-GAAP)

$

9,604,408

   

$

9,194,425

   

$

9,686,423

   

$

8,380,720

   

$

8,271,666

   

$

9,604,408

   

$

8,271,666

 
                                 

(1) Return on Average Equity

                         

Return on avg s/h's equity (GAAP)

9.00

%

 

4.31

%

 

7.01

%

 

8.06

%

 

7.80

%

 

9.00

%

 

7.80

%

 

Effect of adjustment for intangible assets

7.02

%

 

3.63

%

 

5.73

%

 

5.70

%

 

5.68

%

 

7.02

%

 

5.68

%

Return on avg tangible s/h's equity (non-GAAP)

16.02

%

 

7.94

%

 

12.74

%

 

13.76

%

 

13.48

%

 

16.02

%

 

13.48

%

                                 

Return on avg s/h's equity with exclusions (GAAP)

9.19

%

 

8.23

%

 

8.09

%

 

8.71

%

 

7.92

%

 

9.19

%

 

7.92

%

 

Effect of adjustment for intangible assets

7.15

%

 

6.44

%

 

6.53

%

 

6.13

%

 

5.76

%

 

7.15

%

 

5.76

%

Return on avg tangible s/h's equity with exclusion (non-
GAAP)

16.34

%

 

14.67

%

 

14.62

%

 

14.84

%

 

13.68

%

 

16.34

%

 

13.68

%

                                 

(2) Return on Average Assets

                         

Return on (average) assets (GAAP)

1.36

%

 

0.64

%

 

1.02

%

 

1.16

%

 

1.11

%

 

1.36

%

 

1.11

%

 

Effect of adjustment for intangible assets

0.15

%

 

0.09

%

 

0.11

%

 

0.12

%

 

0.12

%

 

0.15

%

 

0.12

%

Return on average tangible assets (non-GAAP)

1.51

%

 

0.73

%

 

1.13

%

 

1.28

%

 

1.23

%

 

1.51

%

 

1.23

%

                                 

Return on avg assets with exclusions (GAAP)

1.39

%

 

1.22

%

 

1.18

%

 

1.26

%

 

1.13

%

 

1.39

%

 

1.13

%

 

Effect of adjustment for intangible assets

0.15

%

 

0.13

%

 

0.12

%

 

0.12

%

 

0.12

%

 

0.15

%

 

0.12

%

Return on avg tangible assets with exclusions (non-
GAAP)

1.54

%

 

1.35

%

 

1.30

%

 

1.38

%

 

1.25

%

 

1.54

%

 

1.25

%

                                 

(3) Shareholder Equity Ratio

                         

Shareholders' equity to (actual) assets (GAAP)

14.97

%

 

15.41

%

 

14.64

%

 

14.33

%

 

14.27

%

 

14.97

%

 

14.27

%

 

Effect of adjustment for intangible assets

5.61

%

 

5.85

%

 

5.62

%

 

5.02

%

 

5.11

%

 

5.61

%

 

5.11

%

Tangible capital ratio (non-GAAP)

9.36

%

 

9.56

%

 

9.03

%

 

9.31

%

 

9.16

%

 

9.36

%

 

9.16

%

                                 
                                 

RENASANT CORPORATION

                       

(Unaudited)

                         

(Dollars in thousands, except per share data)

                   
           

CALCULATION OF EFFICIENCY RATIO

       
                                 
                           

Three Months Ended

       

2018

 

2017

 

March 31,

       

First

 

Fourth

 

Third

 

Second

 

First

       
       

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

2018

 

2017

Interest income (FTE)

$

101,947

   

$

107,773

   

$

102,613

   

$

89,429

   

$

83,781

   

$

101,947

   

$

83,781

 
 

Interest expense

11,140

   

11,325

   

10,678

   

7,976

   

7,874

   

11,140

   

7,874

 

Net Interest income (FTE)

$

90,807

   

$

96,448

   

$

91,935

   

$

81,453

   

$

75,907

   

$

90,807

   

$

75,907

 
                                 

Total noninterest income

$

33,953

   

$

32,441

   

$

33,413

   

$

34,265

   

$

32,021

   

$

33,953

   

$

32,021

 
 

Securities gains (losses)

   

91

   

57

   

   

   

   

 

Total noninterest income

$

33,953

   

$

32,350

   

$

33,356

   

$

34,265

   

$

32,021

   

$

33,953

   

$

32,021

 

Total Income (FTE)

$

124,760

   

$

128,798

   

$

125,291

   

$

115,718

   

$

107,928

   

$

124,760

   

$

107,928

 
                                 

Total noninterest expense

$

77,944

   

$

76,808

   

$

80,660

   

$

74,841

   

$

69,309

   

$

77,944

   

$

69,309

 
 

Amortization of intangibles

1,651

   

1,708

   

1,766

   

1,493

   

1,563

   

1,651

   

1,563

 
 

Merger-related expenses

900

   

723

   

6,266

   

3,044

   

345

   

900

   

345

 
 

Debt extinguishment penalty

   

   

   

   

205

   

   

205

 

Total noninterest expense

$

75,393

   

$

74,377

   

$

72,628

   

$

70,304

   

$

67,196

   

$

75,393

   

$

67,196

 
                                 

(4) Efficiency Ratio

60.43

%

 

57.75

%

 

57.97

%

 

60.75

%

 

62.26

%

 

60.43

%

 

62.26

%

                                                             

 

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/renasant-corporation-announces-dividend-increase-and-earnings-for-the-first-quarter-of-2018-300635810.html

SOURCE Renasant Corporation